Consensus estimates

£m to 31/12 FY19 FY20 FY21
Revenue 3,679 3,691 3,778
Adjusted PBT 279 315 346
Adjusted EPS 13.1 14.6 16.1
Adjusted free cash flow (1) -74 150 229
Net debt (2) 720 653 484
Number of analysts 12 12 12

Last updated 02/03/2020

Note: These forecasts exclude analyst estimates that have not been updated for 9 months.
1 – before exceptional and restructuring charges, additional actuarial pension deficit contributions and the adoption of IFRS 16
2 – net debt/EBITDA based on defined debt covenants

See below for a full list of analysts that currently cover Capita.


This analyst consensus is provided for information purposes only. The estimates and any related opinions, forecasts, projections, predictions or expectations, are the sole responsibility of the analysts concerned. Capita plc has not commented on nor verified any estimates and it does not express any opinion on nor endorses the estimates or their correctness and accuracy in any way, nor does Capita intend to do so in the future. 

Neither Capita plc nor any director, officer or employee of Capita plc accepts any responsibility for the accuracy of the forecasts used in this analysis and therefore shall have no liability whatsoever for the consequences of any reliance or actions taken or not taken based on any of the information in the analysis. Capita plc undertakes no obligation to provide updates or revisions.

It should be noted that estimates are, by definition, forward looking and are therefore subject to risks and uncertainties which are subject to change at any time and which may materially affect eventual results. Nothing in this analysis should be taken as a recommendation to buy or sell shares in Capita plc or to take any other action or place any reliance on the analysis.


List of analysts by institution

Institution Analyst Email address
Barclays Paul Sullivan
Citi Ed Steele
Deutsche Bank Tom Sykes
Exane BNP Paribas Allen Wells
Goldman Sachs Suhasini Varanasi
Jefferies Kean Marden
JP Morgan Sylvia Barker
Numis David Brockton
Panmure Gordon Robert Plant
Peel Hunt Christopher Bamberry
RBC Andrew Brooke andrew.brooke@rbccm
UBS Rory McKenzie